1958 State Route 28ThendaraNY13472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thendara at 1958 State Route 28, Thendara, NY, 13472 offers a 9.73% rental yield on a $419,000 purchase with $3,396/mo rent. Total monthly income registers $3,396/mo, and a $2,051/mo payment leaves $598/mo available for distribution. Annual cash flow reaches $7,173/yr on $138,899 to close, and return on cash invested stands at 25.07% in year one. Equity gained on principal adds $2,704/yr while 5% annual appreciation supports $115,762 over five years. Portfolio math shows five-year ROI at 131.18% and total cumulative return in cash at $182,201. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,396/mo property income against a $2,051/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13472, Thendara, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 457 (100%) |
| Owner Occupied HU | 99 (21.7%) |
| Renter Occupied HU | 25 ( 5.5%) |
| Vacant Housing Units | 333 (72.9%) |
| Median Home Value | $356,061 |
| Average Home Value | $498,283 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Zumbo • Rocky Point Properties
Mls Name: ACVMLS
Mls Provider:
Mls ID: #201438
Disclaimer: Listing data courtesy of the Internet Data Exchange (IDX) Program of the Adirondack Champlain Valley Multiple Listing Service. The information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information deemed reliable but not guaranteed.