10753 Horton RdForestportNY13338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forestport at 10753 Horton Rd, Forestport, NY, 13338 earns $109/mo cash flow from $2,510/mo rent with a $1,760/mo payment. Total monthly income totals $2,510/mo, and annual cash flow totals $1,307/yr on $119,174 capital. ROI tracks 21.01% on current figures, and rental yield reads 8.38% at a $359,500 purchase. Equity gained on principal adds $2,320/yr, and 5% annual appreciation supports $99,323 over five years. Five-year ROI reaches 109.36% and total cumulative return in cash sums $130,328. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,510/mo property income instead of your personal income.
Single Family
Built in 2000
14.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13338, Forestport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,530 (100%) |
| Owner Occupied HU | 525 (34.3%) |
| Renter Occupied HU | 53 ( 3.5%) |
| Vacant Housing Units | 952 (62.2%) |
| Median Home Value | $257,051 |
| Average Home Value | $290,062 |
Housing Distribution
Address Breakdown
Residential
611
Single Family
611
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalie Roth • Benn Realty-Remsen
Mls Name: NYSAMLSs
Mls ID: #S1610598