195 Country Club LaneFort JohnsonNY12070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Johnson at 195 Country Club Lane, Fort Johnson, NY, 12070 earns $324/mo cash flow from $2,294/mo rent with a $1,444/mo payment. Total monthly income totals $2,294/mo, and annual cash flow totals $3,887/yr on $97,793 capital. ROI tracks 23.88% on current figures, and rental yield reads 9.33% at a $295,000 purchase. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,503 over five years. Five-year ROI reaches 124.77% and total cumulative return in cash sums $122,018. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,294/mo property income instead of your personal income.
Townhouse
Built in 1987
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12070, Fort Johnson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 730 (100%) |
| Owner Occupied HU | 569 (77.9%) |
| Renter Occupied HU | 90 (12.3%) |
| Vacant Housing Units | 71 ( 9.7%) |
| Median Home Value | $191,827 |
| Average Home Value | $207,816 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
589
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin VanNostrand • Inglenook Realty Inc
Mls Name: Global MLS
Mls ID: #202518582