Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,910/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 4.59% with $1,910/mo rent. Return on cash invested shows 8.03% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 40.32% and total cumulative return in cash records $66,702. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,910/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Single Family
Built in N/A
14.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78885, Vanderpool, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 116 (100%) |
| Owner Occupied HU | 48 (41.4%) |
| Renter Occupied HU | 12 (10.3%) |
| Vacant Housing Units | 56 (48.3%) |
| Median Home Value | $375,000 |
| Average Home Value | $582,865 |
Residential
38
Single Family
38
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2024-06-13 | Price change | $499,000 |
| 2024-02-20 | Listed for sale | $649,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $58,800 | N/A |
| 2023-12-27 | $790.79 | 1.73% | $58,800 | 22.76% |
| 2022-12-27 | $777.35 | N/A | $47,900 | 30.39% |
Listed by: Morris Killough • BHHS Hill Country Properties
Mls Name: SABOR
Mls Provider:
Mls ID: #1753036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
