19446 Peyton Pl, Grass Valley, CA, 95949 | $1,421/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2784 sft

14230 Anvil Rd, Grass Valley, CA, 95945

4 Bed
3 Bath
2968 sft

9465 Shanley Ln, Auburn, CA, 95603

Basin Plan 10 Plan, Esplanade at Turkey Creek

2 Bed
2 Bath
2528 sft

Basin Plan 10 Plan, Esplanade at Turkey Creek, Lincoln, CA, 95648

5 Bed
3 Bath
3792 sft

11351 Fox Tail Ct, Auburn, CA, 95602

Nearby investment properties with comparable prices

3 Bed
2 Bath
2016 sft

12109 Lake Wildwood Dr, Penn Valley, CA, 95946

3 Bed
2 Bath
2562 sft

16563 Lake City Rd, Nevada City, CA, 95959

3 Bed
2 Bath
1477 sft

555 A St, Lincoln, CA, 95648

4 Bed
2 Bath
1812 sft

6584 Green Leaf Ln, Foresthill, CA, 95631

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 19446 Peyton Pl, Grass Valley, CA, 95949 listed at $675,000 pairs $5,647/mo rent with a $3,304/mo payment to leave $1,421/mo cash flow. Total monthly income runs $5,647/mo, and annual cash flow reaches $17,053/yr on $222,075 cash to close. Return on cash invested measures 27.74% in year one, and rental yield registers 10.04% at a $675,000 basis. Equity gained on principal adds $4,356/yr, and annual property appreciation at 5% supports $186,490 by year five. Five-year ROI tracks 144.91% and total cumulative return in cash totals $321,807. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,647/mo property income relative to a $3,304/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2000

9.27 Acres lot

$N/A/sqft

$600 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409