194 Smith Flat Rd #259Angels CampCA95222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angels Camp at 194 Smith Flat Rd #259, Angels Camp, CA, 95222 offers a 5.22% rental yield on a $829,000 purchase with $3,607/mo rent. 36% in year one. Equity gained on principal adds $5,349/yr while 5% annual appreciation supports $229,037 over five years. Portfolio math shows five-year ROI at 67.72% and total cumulative return in cash at $184,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,607/mo property income against a $4,058/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95222, Angels Camp, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,868 (100%) |
| Owner Occupied HU | 1,766 (61.6%) |
| Renter Occupied HU | 635 (22.1%) |
| Vacant Housing Units | 467 (16.3%) |
| Median Home Value | $527,909 |
| Average Home Value | $589,822 |
Housing Distribution
Address Breakdown
Residential
1,287
Single Family
1,214
Multi-Family
73
Businesses
222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel Perkins • RE/MAX GOLD Copperopolis
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225050877
Disclaimer: Every person who intends to view or use such MLS information agrees to Terms of Use that include the following terms and conditions:All measurements and all calculations of area (i.e., Sq Ft and Acreage) are approximate. Broker has represented to MetroList that Broker has a valid listing signed by seller authorizing placement in the MLS. Above information is provided by Seller and/or other sources and has not been verified by Broker. Copyright 2025 MetroList Services, Inc. Information being provided by Metrolist Services, Inc. is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. [Click here for more information](/mls-disclaimers/#16)