Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,903/mo, and a $3,132/mo payment. Purchase price stands at $640,000, and rental yield measures 3.57% with $1,903/mo rent. Return on cash invested shows 4.97% in year one, and 5% annual appreciation builds toward $176,820 over five years. Five-year ROI reaches 23.94% and total cumulative return in cash records $50,406. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,903/mo property income covering a $3,132/mo payment rather than investor’s personal income.
Single Family
Built in 2002
15.88 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $640,000 |
| 2024-10-24 | Price change | $650,000 |
| 2024-10-08 | Price change | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $572,030 | 8.15% |
| 2023-12-27 | $6317.68 | N/A | $528,941 | 12.92% |
| 2022-12-27 | N/A | N/A | $468,437 | 35.55% |
Listed by: Daniel Robin • Texas Connect Realty, LLC
Mls Name: NTREIS
Mls ID: #20695199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
