194 Frederick StreetCortlandt ManorNY10567
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cortlandt Manor at 194 Frederick Street, Cortlandt Manor, NY, 10567 offers a 10.75% rental yield on a $495,000 purchase with $4,434/mo rent. Total monthly income registers $4,434/mo, and a $2,423/mo payment leaves $1,128/mo available for distribution. Annual cash flow reaches $13,539/yr on $164,093 to close, and return on cash invested stands at 28.16% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 147.74% and total cumulative return in cash at $242,434. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,434/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1951
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10567, Cortlandt Manor, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,221 (100%) |
| Owner Occupied HU | 5,858 (81.1%) |
| Renter Occupied HU | 861 (11.9%) |
| Vacant Housing Units | 502 ( 7.0%) |
| Median Home Value | $589,979 |
| Average Home Value | $635,451 |
Housing Distribution
Address Breakdown
Residential
6,775
Single Family
6,613
Multi-Family
162
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ana L. Bermeo • Keller Williams Realty Partner
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #922830