Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kaufman at 1939 Fair Haven Cir, Kaufman, TX, 75142 generates $1,133/mo in rent and, after a $734/mo payment, leaves $67/mo in cash flow. Total monthly income is $1,133/mo, and annual cash flow is $798/yr on $49,725 invested. Return on cash invested sits at 21.51% in year one, and rental yield is 9.06% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 112.71% and total cumulative return in cash sums $56,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,133/mo property income rather than buyer’s personal income.
Manufactured
Built in 2002
1.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75142, Kaufman, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,087 (100%) |
| Owner Occupied HU | 5,943 (73.5%) |
| Renter Occupied HU | 1,666 (20.6%) |
| Vacant Housing Units | 478 ( 5.9%) |
| Median Home Value | $315,791 |
| Average Home Value | $323,664 |
Residential
8,043
Single Family
7,753
Multi-Family
290
Businesses
635
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $150,000 |
| 2016-06-15 | Sold | N/A |
| 2016-05-01 | Pending sale | $87,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $1289.95 | 29.44% | $138,778 | 10.00% |
| 2023-04-25 | $996.56 | -38.33% | $126,162 | 10.00% |
| 2022-04-25 | $1615.99 | -5.27% | $114,693 | 10.00% |
Listed by: Bryan Lynch • DHS Realty
Mls Name: NTREIS
Mls ID: #20915451
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
