Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Crandall at 409 S 5th St, Crandall, TX, 75114 generates $963/mo in rent and, after a $587/mo payment, leaves $110/mo in cash flow. Total monthly income is $963/mo, and annual cash flow is $1,323/yr on $39,747 invested. Return on cash invested sits at 23.24% in year one, and rental yield is 9.64% on a $119,900 entry. Equity gained on principal adds $774/yr, while 5% annual appreciation builds toward $33,126 over five years. Five-year ROI reaches 122.03% and total cumulative return in cash sums $48,504. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $963/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
7,230 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75114, Crandall, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,446 (100%) |
| Owner Occupied HU | 4,703 (86.4%) |
| Renter Occupied HU | 355 ( 6.5%) |
| Vacant Housing Units | 388 ( 7.1%) |
| Median Home Value | $349,344 |
| Average Home Value | $383,560 |
Residential
4,537
Single Family
4,537
Multi-Family
0
Businesses
204
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jere Becker • Diamond Cut Management LLC
Mls Name: NTREIS
Mls ID: #20995174
