19385 Cypress Ridge Ter UNIT 404, Lansdowne, VA, 20176 | $664/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19385 Cypress Ridge Ter UNIT 404, Lansdowne, VA, 20176 | $664/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1563 sft

23679 Bolton Crescent Ter #12-404, Ashburn, VA, 20148

2 Bed
2 Bath
1563 sft

23679 Bolton Crescent Ter #404, Ashburn, VA, 20148

The Stratford (D3) Plan, Archer Square Condominiums at Birchwood at Brambleton

2 Bed
3 Bath
1661 sft

The Stratford (D3) Plan, Archer Square Condominiums at Birchwood at Brambleton, Ashburn, VA, 20148

2 Bed
2 Bath
1553 sft

23651 Havelock Walk Ter #203, Ashburn, VA, 20148

Nearby investment properties with comparable prices

2 Bed
1 Bath
882 sft

20957 Timber Ridge Ter UNIT 302, Ashburn, VA, 20147

2 Bed
1 Bath
910 sft

22706 Blue Elder Ter UNIT 304, Brambleton, VA, 20148

2 Bed
2 Bath
1006 sft

21014 Timber Ridge Ter UNIT 102, Ashburn, VA, 20147

2 Bed
1 Bath
882 sft

21019 Timber Ridge Ter UNIT 102, Ashburn, VA, 20147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lansdowne at 19385 Cypress Ridge Ter UNIT 404, Lansdowne, VA, 20176 generates $2,696/mo in rent and, after a $1,664/mo payment, leaves $664/mo in cash flow. Total monthly income is $2,696/mo, and annual cash flow is $7,964/yr on $112,710 invested. Return on cash invested sits at 26.97% in year one, and rental yield is 9.52% on a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 140.46% and total cumulative return in cash sums $158,310. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,696/mo property income rather than buyer’s personal income.

Condo

Built in 1998

N/A lot

$N/A/sqft

No HOA

More details about the property

Time to enjoy a life of leisure in this 55+ community surrounded by nature, golf course, and Potomac River. The balcony calls you to coffee in the morning and wine in the evening, Upgrades include kitchen appliances, HVAC, top of the line large stack front load W/D, luxurious bathroom with decor vanity and fixtures. Strolling the community trail around the perimeter keeps you young and in touch with nature. Dancing at the Clubhouse is a community favorite. Indoor garage space not included in this price, but is available from a Riverbend neighbor for $35,000 additional. Ask agent for details! Condo fees: the fees in the listing are for this year, 2025. The fees for 2026 are 1) Lansdowne Woods $216; 2) Riverbend $502.71; 3) HVAC maintenance $20; and 4) Cable TV and internet $67.10. These numbers total a monthly condo fee for 2026 of $805.87.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,143 (100%)
Owner Occupied HU	13,662 (75.3%)
Renter Occupied HU	4,085 (22.5%)
Vacant Housing Units	396 ( 2.2%)
Median Home Value	$776,277
Average Home Value	$808,478