42470 Pennyroyal Sq UNIT 304, Brambleton, VA, 20148 | $385/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

42470 Pennyroyal Sq UNIT 304, Brambleton, VA, 20148 | $385/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
728 sft

141 Haiti St, Warrenton, VA, 20186

4 Bed
3 Bath
3830 sft

7099 Glen Curtiss Ln, Warrenton, VA, 20187

2 Bed
1 Bath
780 sft

8217 Buckland Mill Rd, Gainesville, VA, 20155

3 Bed
1 Bath
960 sft

8064 Taylor Rd, Catlett, VA, 20119

Nearby investment properties with comparable prices

3 Bed
3 Bath
1341 sft

165 Leeds Ct W BUILDING C, Warrenton, VA, 20186

1 Bed
1 Bath
728 sft

143 Haiti St, Warrenton, VA, 20186

3 Bed
3 Bath
1302 sft

52C Leeds Ct W, Warrenton, VA, 20186

1 Bed
1 Bath
1002 sft

42321 San Juan Ter, Aldie, VA, 20105

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brambleton at 42470 Pennyroyal Sq UNIT 304, Brambleton, VA, 20148 uses $105,417 cash to close to unlock $4,614/yr annual cash flow and $385/mo monthly cash flow. Total monthly income runs $2,285/mo, and a $1,556/mo payment keeps the spread at $385/mo. Purchase price stands at $318,000, and rental yield measures 8.62% with $2,285/mo rent. Return on cash invested shows 24.29% in year one, and 5% annual appreciation builds toward $87,858 over five years. Five-year ROI reaches 126.05% and total cumulative return in cash records $132,875. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,285/mo property income covering a $1,556/mo payment rather than investor’s personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

DREAMY Light-Filled, TOP FLOOR, CORNER UNITGraced with Updates and Nestled in one of Ashburns most sought-after locations- BRAMBLETON. Feast Your eyes on this spacious one-bedroom, one-bath condo combining an open, airy layout with modern finishes designed for everyday comfort and ease.

The UPDATED kitchen shines with Quartz countertops, Crisp white subway tile, Samsung S/S Appliances and Offers Direct Views into the Dining and Living Rooms. You will be pleased with the amount of Cabinet & Counter Space, the Excellent Lighting and Reach-In Food Pantry. Nearby, an LG stackable Washer and Dryer adds practical convenience, and the Updated Bathroom Features Newer Flooring, updated Vanity and Quartz Countertop.

A flexible Dining space opens up possibilitiesperfect for hosting gatherings or convert this space into a sunny home office. The spacious living room leads to a large private balcony, ideal for outdoor relaxation, while the oversized bedroom offers a peaceful retreat with a well-appointed walk-in closet featuring Custom Finishes. Recent mechanical improvements include: HVAC system and Water Heater, helping to ensure year-round comfort and reliability.

Beyond your front door, The Brambleton Town Center awaitsjust across the streetwith a vibrant mix of restaurants, shops, a top-tier library, and the Regal Fox 4D & IMAX theater. Nature lovers can explore shaded trails winding through nearby parkland, while commuters will appreciate effortless access to major routes and the newly opened Ashburn Silver Line Metro Station.

Included in the Condo Dues are the use of Premium amenities: Outdoor swimming pool, Clubhouse with a fully equipped fitness center and a business suite with Wifi, Grilling Stations, a Vast amount of Common Area, 3 Bay Car Washing area and Emergency Maintenance Support Mon-Frid from8am-4:30pm. Additionally, Summerfield residents enjoy a basic Verizon Fios package for their internet and cable TV needs

With so much to love and a location that checks every box, this gem wont last long. Tour earlybefore this Gem is GONE...................................

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827