19383 W Lake Village Dr, Gulfport, MS, 39503 | $718/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1000 sft

10191 Avenue D, Bay Saint Louis, MS, 39520

2 Bed
2 Bath
1352 sft

111 Baker St, Waveland, MS, 39576

3 Bed
2 Bath
1441 sft

5 Cypress Knee, Diamondhead, MS, 39525

3 Bed
2 Bath
1162 sft

866 Washington St, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

3 Bed
2 Bath
1315 sft

1710 62nd Ave, Gulfport, MS, 39501

2 Bed
2 Bath
985 sft

1664 Beach Blvd #92, Biloxi, MS, 39531

3 Bed
2 Bath
970 sft

24160 Oakridge Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1084 sft

7264 Bienville Dr, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gulfport at 19383 W Lake Village Dr, Gulfport, MS, 39503 generates $1,944/mo in rent and, after a $974/mo payment, leaves $718/mo in cash flow. Total monthly income is $1,944/mo, and annual cash flow is $8,615/yr on $65,969 invested. Return on cash invested sits at 32.97% in year one, and rental yield is 11.72% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 172.82% and total cumulative return in cash sums $114,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,944/mo property income rather than buyer’s personal income.

Single Family

Built in 2004

4,356 sqft lot

$N/A/sqft

$100 annually HOA