19335 S 2125th RdFair PlayMO65649
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fair Play at 19335 S 2125th Rd, Fair Play, MO, 65649 offers a 16.41% rental yield on a $112,440 purchase with $1,538/mo rent. Total monthly income registers $1,538/mo, and a $550/mo payment leaves $838/mo available for distribution. Annual cash flow reaches $10,057/yr on $37,274 to close, and return on cash invested stands at 46.89% in year one. Equity gained on principal adds $726/yr while 5% annual appreciation supports $31,065 over five years. Portfolio math shows five-year ROI at 247.73% and total cumulative return in cash at $92,338. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,538/mo property income against a $550/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65649, Fair Play, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 824 (100%) |
| Owner Occupied HU | 571 (69.3%) |
| Renter Occupied HU | 129 (15.7%) |
| Vacant Housing Units | 124 (15.0%) |
| Median Home Value | $287,500 |
| Average Home Value | $301,313 |
Housing Distribution
Address Breakdown
Residential
771
Single Family
771
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices