Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 19333 NW 11th St, Pembroke Pines, FL, 33029 offers a 8.62% rental yield on a $902,402 purchase with $6,486/mo rent. Total monthly income registers $6,486/mo, and a $4,417/mo payment leaves $320/mo available for distribution. Annual cash flow reaches $3,844/yr on $296,890 to close, and return on cash invested stands at 21.35% in year one. Equity gained on principal adds $5,823/yr while 5% annual appreciation supports $249,317 over five years. Portfolio math shows five-year ROI at 111.42% and total cumulative return in cash at $330,790. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,486/mo property income against a $4,417/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
8,609 sqft lot
$N/A/sqft
$177 monthly HOA
Neighborhood data shown for ZIP Code: 33029, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,383 (100%) |
| Owner Occupied HU | 12,840 (89.3%) |
| Renter Occupied HU | 1,365 ( 9.5%) |
| Vacant Housing Units | 178 ( 1.2%) |
| Median Home Value | $622,938 |
| Average Home Value | $637,155 |
Residential
14,552
Single Family
13,880
Multi-Family
672
Businesses
575
Date | Event | Price |
|---|---|---|
| 2025-09-11 | Sold | $902,402 |
| 2025-07-26 | Listed for sale | $930,000 |
| 2012-10-10 | Sold | $360,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $6612.81 | 2.88% | $367,200 | 3.00% |
| 2023-10-27 | $6427.83 | 5.89% | $356,510 | 3.00% |
| 2022-10-27 | $6070.23 | 1.69% | $346,130 | 3.00% |
Listed by: Teresa Schwarz • Lyfe Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11840683
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
