



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Belle Mead at 1932 Us Highway 206, Belle Mead, NJ, 08558 uses $243,559 cash to close to unlock $20,678/yr annual cash flow and $1,723/mo monthly cash flow. Total monthly income runs $7,799/mo, and a $3,623/mo payment keeps the spread at $1,723/mo. Purchase price stands at $740,300, and rental yield measures 12.64% with $7,799/mo rent. Return on cash invested shows 28.55% in year one, and 5% annual appreciation builds toward $204,531 over five years. Five-year ROI reaches 151.83% and total cumulative return in cash records $369,788. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,799/mo property income covering a $3,623/mo payment rather than investor’s personal income.
Single Family
Built in 2006
2 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08558, Skillman, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,093 (100%) |
| Owner Occupied HU | 2,602 (84.1%) |
| Renter Occupied HU | 318 (10.3%) |
| Vacant Housing Units | 173 ( 5.6%) |
| Median Home Value | $892,270 |
| Average Home Value | $953,112 |
Residential
3,001
Single Family
2,835
Multi-Family
166
Businesses
293
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listing removed | $2,495,000 |
| 2024-11-19 | Price change | $2,495,000 |
| 2024-10-01 | Listed for sale | $2,700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $24992.53 | -1.37% | $740,300 | N/A |
| 2023-11-05 | $25340.47 | 7.14% | $740,300 | N/A |
| 2022-11-05 | $23652.59 | N/A | $740,300 | N/A |



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A