1932 Blackbird StInyokernCA93527
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow1932 Blackbird St, Inyokern, CA, 93527 in Inyokern earns its strong cash-flow label: 12.91% yield, $3,067/mo rent, $1,304/mo net income, DSCR 2.39. The $285,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $78,740 by year five. Combined with $2,625/yr in principal paydown, total projected return reaches $191,927.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 7.0% |
| Monthly Cash Flow | $1,304 | $300 |
City averages based on Inyokern market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,067 |
| Total Monthly Debt Service | $1,650 |
| DSCR Ratio | 1.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1986
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93527, Inyokern, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 775 (62.5%) |
| Renter Occupied HU | 217 (17.5%) |
| Vacant Housing Units | 248 (20.0%) |
| Median Home Value | $378,866 |
| Average Home Value | $433,577 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
460
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1986
2.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93527, Inyokern, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,240 (100%) |
| Owner Occupied HU | 775 (62.5%) |
| Renter Occupied HU | 217 (17.5%) |
| Vacant Housing Units | 248 (20.0%) |
| Median Home Value | $378,866 |
| Average Home Value | $433,577 |
Housing Distribution
Address Breakdown
Residential
461
Single Family
460
Multi-Family
1
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices