Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 193 Honey Onyx Trl, Kyle, TX, 78640 priced at $367,390 pairs $2,700/mo rent with $88/mo cash flow after a $1,798/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $1,051/yr on $121,790 invested. Return on cash invested is 20.77% in year one, and rental yield stands at 8.82% on a $367,390 basis. Equity gained on principal adds $2,371/yr, and 5% annual appreciation accumulates to $101,503 by year five. Five-year ROI measures 108.69% and total cumulative return in cash reaches $132,374. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,798/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-03 | Listed for sale | $367,390 |
| 2025-05-16 | Listing removed | $366,390 |
| 2025-05-08 | Listed for sale | $366,390 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-03 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-06-03 | $1533.32 | N/A | $70,800 | N/A |
Listed by: Thomas Serhus • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
