1929 Bluff Rd UNIT 25ColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 1929 Bluff Rd UNIT 25, Columbia, SC, 29201 generates $1,980/mo in rent and, after a $1,535/mo payment, leaves $113/mo in cash flow. Total monthly income is $1,980/mo, and annual cash flow is $1,357/yr on $103,958 invested. Return on cash invested sits at 21.21% in year one, and rental yield is 7.58% on a $313,600 entry. Equity gained on principal adds $2,024/yr, while 5% annual appreciation builds toward $86,642 over five years. Five-year ROI reaches 109.56% and total cumulative return in cash sums $113,902. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,980/mo property income rather than buyer’s personal income.
Townhouse
Built in 2008
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Whit Suber • Home Shop-Palmetto
Mls Name: Lowcountry Regional MLS
Mls ID: #191484