Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,203/mo, and a $3,519/mo payment. Purchase price stands at $719,000, and rental yield measures 3.68% with $2,203/mo rent. Return on cash invested shows 5.3% in year one, and 5% annual appreciation builds toward $198,646 over five years. Five-year ROI reaches 25.7% and total cumulative return in cash records $60,785. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,203/mo property income covering a $3,519/mo payment rather than investor’s personal income.
Single Family
Built in 1910
48.23 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78962, Weimar, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,496 (100%) |
| Owner Occupied HU | 1,629 (65.3%) |
| Renter Occupied HU | 325 (13.0%) |
| Vacant Housing Units | 542 (21.7%) |
| Median Home Value | $298,242 |
| Average Home Value | $479,954 |
Residential
2,104
Single Family
2,062
Multi-Family
42
Businesses
229
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $719,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $1092.21 | -7.82% | $80,960 | -6.47% |
| 2023-04-02 | $1184.86 | -4.23% | $86,560 | 14.47% |
| 2022-04-02 | $1237.15 | -2.15% | $75,620 | N/A |
Listed by: Gary Helmcamp • Tri-County Realty, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #70319096
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
