Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1927 Westhill Dr, Cleburne, TX, 76033 priced at $399,854 converts $2,520/mo rent into after a $1,957/mo obligation. Total monthly income equals $2,520/mo. Return on cash invested prints 16.98% in year one, and rental yield reads 7.56% against a $399,854 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation compiles into $110,472 by year five. Five-year ROI reaches 88.35% and total cumulative return in cash sums $117,114. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,957/mo payment, not borrower’s personal income.
Single Family
Built in 2025
8,537 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Price change | $399,854 |
| 2025-02-14 | Price change | $406,854 |
| 2024-11-23 | Listed for sale | $411,854 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | N/A | N/A | $43,500 | N/A |
| 2023-03-14 | $968.00 | -11.08% | $43,500 | N/A |
| 2022-03-14 | $1088.65 | N/A | $43,500 | N/A |
Listed by: Josiah Keas • League Real Estate
Mls Name: NTREIS
Mls ID: #20795892
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
