1925 Stoney Brook DrHoustonTX77063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 1925 Stoney Brook Dr, Houston, TX, 77063 priced at $159,500 converts $3,043/mo rent into $1,381/mo cash flow after a $781/mo obligation. Total monthly income equals $3,043/mo, and annual cash flow totals $16,577/yr on $52,874 invested. Return on cash invested prints 51.26% in year one, and rental yield reads 22.89% against a $159,500 entry. Equity gained on principal adds $1,029/yr, while 5% annual appreciation compiles into $44,067 by year five. Five-year ROI reaches 276.59% and total cumulative return in cash sums $146,245. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,043/mo property income covering a $781/mo payment, not borrower’s personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$527 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77063, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,779 (100%) |
| Owner Occupied HU | 4,830 (23.2%) |
| Renter Occupied HU | 13,700 (65.9%) |
| Vacant Housing Units | 2,249 (10.8%) |
| Median Home Value | $390,426 |
| Average Home Value | $482,774 |
Housing Distribution
Address Breakdown
Residential
19,428
Single Family
3,609
Multi-Family
15,819
Businesses
2,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phillip Parnell • Pat Lowery Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #13148671
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.