1925 Grant St, Cogan Station, PA, 17728 | $144/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1460 sft

3610 Musser Ln, Muncy, PA, 17756

1 Bed
1 Bath
640 sft

8 John Brady Dr, Muncy, PA, 17756

Investment Property+ 3 more

6 Bed
4 Bath
3600 sft

101 Sherman St, Muncy, PA, 17756

4 Bed
3 Bath
2855 sft

359 Carpenters Ln, Muncy, PA, 17756

Nearby investment properties with comparable prices

2 Bed
1 Bath
806 sft

202 State Highway 118, Hughesville, PA, 17737

3 Bed
1 Bath
1252 sft

311 Sherman St, Muncy, PA, 17756

2 Bed
1 Bath
672 sft

2647 White Deer Pike, New Columbia, PA, 17856

3 Bed
1 Bath
1457 sft

128 E Water St, Muncy, PA, 17756

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cogan Station at 1925 Grant St, Cogan Station, PA, 17728 uses $34,808 cash to close to unlock $1,726/yr annual cash flow and $144/mo monthly cash flow. Total monthly income runs $832/mo, and a $514/mo payment keeps the spread at $144/mo. Purchase price stands at $105,000, and rental yield measures 9.51% with $832/mo rent. Return on cash invested shows 24.87% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 129.91% and total cumulative return in cash records $45,218. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $832/mo property income covering a $514/mo payment rather than investor’s personal income.

Manufactured

Built in 1973

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 17728, Cogan Station, PA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,168 (100%)
Owner Occupied HU	1,716 (79.2%)
Renter Occupied HU	267 (12.3%)
Vacant Housing Units	185 ( 8.5%)
Median Home Value	$279,719
Average Home Value	$327,424