1924 S Highway 17Crescent CityFL32181
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Crescent City rentals match the income profile of 1924 S Highway 17, Crescent City, FL, 32181. Listed at $198,000, gross rent is $3,600/mo and net cash flow is $2,286/mo, a 21.82% yield well above national averages. DSCR 4.04 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $54,704 by year five with $1,824/yr in annual principal reduction, projecting $222,626 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 21.8% | 8.0% |
| Monthly Cash Flow | $2,286 | $1,200 |
City averages based on Crescent City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,600 |
| Total Monthly Debt Service | $1,235 |
| DSCR Ratio | 2.91x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1997
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32181, Pomona Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,454 (100%) |
| Owner Occupied HU | 909 (62.5%) |
| Renter Occupied HU | 182 (12.5%) |
| Vacant Housing Units | 363 (25.0%) |
| Median Home Value | $199,519 |
| Average Home Value | $294,268 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
1,144
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1997
1.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32181, Pomona Park, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,454 (100%) |
| Owner Occupied HU | 909 (62.5%) |
| Renter Occupied HU | 182 (12.5%) |
| Vacant Housing Units | 363 (25.0%) |
| Median Home Value | $199,519 |
| Average Home Value | $294,268 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
1,144
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices