1924 N Dwight StPampaTX79065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pampa at 1924 N Dwight St, Pampa, TX, 79065 priced at $159,000 converts $1,250/mo rent into $120/mo cash flow after a $778/mo obligation. Total monthly income equals $1,250/mo, and annual cash flow totals $1,435/yr on $52,709 invested. Return on cash invested prints 22.63% in year one, and rental yield reads 9.43% against a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation compiles into $43,929 by year five. Five-year ROI reaches 118.68% and total cumulative return in cash sums $62,556. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,250/mo property income covering a $778/mo payment, not borrower’s personal income.
Single Family
Built in 1960
7,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79065, Pampa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,481 (100%) |
| Owner Occupied HU | 5,485 (57.9%) |
| Renter Occupied HU | 2,003 (21.1%) |
| Vacant Housing Units | 1,993 (21.0%) |
| Median Home Value | $120,799 |
| Average Home Value | $171,061 |
Housing Distribution
Address Breakdown
Residential
8,291
Single Family
7,785
Multi-Family
506
Businesses
726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tisha Calhoun • Lonestar Home & Land Realty
Mls Name: AMMLS
Mls Provider:
Mls ID: #25-3244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.