1923 N Warner Dr, Apache Junction, AZ, 85120 | $383/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
3 Bath
1272 sft

115 S 85th St, Mesa, AZ, 85208

1 Bed
2 Bath
493 sft

111 S Greenfield Rd #106, Mesa, AZ, 85206

1 Bed
1 Bath
606 sft

1825 W Ray Rd APT 2132, Chandler, AZ, 85224

Investment Property+ 1 more

1 Bed
2 Bath
750 sft

903 S Mineshaft Dr, Apache Junction, AZ, 85119

Nearby investment properties with comparable prices

2 Bed
2 Bath
1736 sft

650 N Hawes Rd UNIT 2819, Mesa, AZ, 85207

1 Bed
1 Bath
778 sft

13700 N Fountain Hills Blvd APT 217, Fountain Hills, AZ, 85268

2 Bed
2 Bath
1920 sft

6209 E McKellips Rd LOT 297, Mesa, AZ, 85215

2 Bed
1 Bath
712 sft

653 W Guadalupe Rd UNIT 1117, Mesa, AZ, 85210

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Apache Junction at 1923 N Warner Dr, Apache Junction, AZ, 85120 offers a 8.96% rental yield on a $245,900 purchase with $1,837/mo rent. Total monthly income registers $1,837/mo, and a $1,204/mo payment leaves $383/mo available for distribution. Annual cash flow reaches $4,596/yr on $81,516 to close, and return on cash invested stands at 25.55% in year one. Equity gained on principal adds $1,587/yr while 5% annual appreciation supports $67,938 over five years. Portfolio math shows five-year ROI at 132.7% and total cumulative return in cash at $108,175. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,837/mo property income against a $1,204/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1984

8,145 sqft lot

$N/A/sqft

No HOA