19226 Cherry Creek Rd, Grass Valley, CA, 95949 | $2,947/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2044 sft

1750 Alpenglow Ln, Lincoln, CA, 95648

4 Bed
3 Bath
2582 sft

9051 Regent Way, Oregon House, CA, 95962

3 Bed
2 Bath
1396 sft

2185 Sierra Dr, Meadow Vista, CA, 95722

Airbnb Potential+ 2 more

2 Bed
4 Bath
2389 sft

18407 Alexandra Way, Grass Valley, CA, 95949

Nearby investment properties with comparable prices

Airbnb Potential+ 1 more

1 Bed
1 Bath
600 sft

3131 Brauer Rd, Georgetown, CA, 95634

2 Bed
2 Bath
1344 sft

3765 Grass Valley Hwy SPACE 232, Auburn, CA, 95602

2 Bed
2 Bath
1344 sft

3765 Grass Valley Hwy SPC 227, Auburn, CA, 95602

2 Bed
2 Bath
800 sft

450 Gladycon Rd SPACE 32, Colfax, CA, 95713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grass Valley at 19226 Cherry Creek Rd, Grass Valley, CA, 95949 with 5% annual appreciation on a $190,900 basis while $4,265/mo rent supports operations. Total monthly income totals $4,265/mo and a $934/mo payment preserves $2,947/mo for cash returns. Annual cash flow comes to $35,366/yr on $63,283 deployed, and return on cash invested reaches 75.79% in year one. Equity gained on principal adds $1,232/yr, and five-year appreciation sums $52,742 alongside rental yield of 26.81%. Five-year ROI measures 403.53% and total cumulative return in cash totals $255,367.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,265/mo property income versus a $934/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1961

1.02 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95949, Grass Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,407 (100%)
Owner Occupied HU	7,403 (78.7%)
Renter Occupied HU	1,257 (13.4%)
Vacant Housing Units	747 ( 7.9%)
Median Home Value	$625,587
Average Home Value	$673,409