Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 19218 Desert Calico Ln, Richmond, TX, 77407 listed at $370,700 pairs $3,833/mo rent with a $1,814/mo payment to leave $1,159/mo cash flow. Total monthly income runs $3,833/mo, and annual cash flow reaches $13,911/yr on $122,887 cash to close. Return on cash invested measures 31.23% in year one, and rental yield registers 12.41% at a $370,700 basis. Equity gained on principal adds $2,392/yr, and annual property appreciation at 5% supports $102,418 by year five. Five-year ROI tracks 164.91% and total cumulative return in cash totals $202,653. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,833/mo property income relative to a $1,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
5,401 sqft lot
$N/A/sqft
$38 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-27 | Pending sale | $370,000 |
| 2025-07-10 | Price change | $370,000 |
| 2025-04-11 | Price change | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-03 | N/A | N/A | $395,507 | 6.73% |
| 2024-11-03 | $5221.17 | -2.25% | $370,585 | -0.92% |
| 2023-11-03 | $5341.40 | -1.26% | $374,021 | 9.64% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
