1921 Ripple Creek Dr, Rosenberg, TX, 77471 | $372/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1921 Ripple Creek Dr, Rosenberg, TX, 77471 | $372/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1841 sft

1203 Wildflower Way Dr, Beasley, TX, 77417

3 Bed
3 Bath
1370 sft

1103 Kelving Way, Wharton, TX, 77488

4 Bed
5 Bath
2234 sft

9435 Oberrender Rd, Needville, TX, 77461

6 Bed
4 Bath
3285 sft

321 Circle Dr, Wharton, TX, 77488

Nearby investment properties with comparable prices

Idlewood Plan, Wharton Lakes : Cottage Collection

3 Bed
2 Bath
1411 sft

Idlewood Plan, Wharton Lakes : Cottage Collection, Wharton, TX, 77488

3 Bed
2 Bath
1411 sft

Idlewood Plan, Wharton Lakes : Cottage Collection, Wharton, TX, 77488

Beckman Plan, Wharton Lakes : Watermill Collection

3 Bed
2 Bath
1260 sft

Beckman Plan, Wharton Lakes : Watermill Collection, Wharton, TX, 77488

3 Bed
2 Bath
1195 sft

2402 Jones St, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rosenberg at 1921 Ripple Creek Dr, Rosenberg, TX, 77471 offers a 10.49% rental yield on a $227,700 purchase with $1,991/mo rent. Total monthly income registers $1,991/mo, and a $1,114/mo payment leaves $372/mo available for distribution. Annual cash flow reaches $4,467/yr on $75,483 to close, and return on cash invested stands at 25.83% in year one. Equity gained on principal adds $1,469/yr while 5% annual appreciation supports $62,909 over five years. Portfolio math shows five-year ROI at 135.84% and total cumulative return in cash at $102,533. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,991/mo property income against a $1,114/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

6,708 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-bedroom, 1.5-bathroom home nestled in a quiet neighborhood in Rosenberg, TX. Featuring a fully renovated kitchen with quartz countertops, stainless steel appliances, and custom cabinetry, the open concept design seamlessly connects the kitchen to the spacious living and dining areaideal for family gatherings or entertaining. With easy access to Highway 59 just a few minutes away, commuting is a breeze, and the property is conveniently close to high schools Terry High School. Enjoy the tranquility of a peaceful while being near urban amenities.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,066 (100%)
Owner Occupied HU	10,494 (61.5%)
Renter Occupied HU	5,617 (32.9%)
Vacant Housing Units	955 ( 5.6%)
Median Home Value	$262,967
Average Home Value	$283,893