1921 Portland StFort WorthTX76102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 1921 Portland St, Fort Worth, TX, 76102 uses $72,599 cash to close to unlock $6,355/yr annual cash flow and $530/mo monthly cash flow. Total monthly income runs $2,087/mo, and a $1,072/mo payment keeps the spread at $530/mo. Purchase price stands at $219,000, and rental yield measures 11.44% with $2,087/mo rent. Return on cash invested shows 28.66% in year one, and 5% annual appreciation builds toward $60,506 over five years. Five-year ROI reaches 151.02% and total cumulative return in cash records $109,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,087/mo property income covering a $1,072/mo payment rather than investor’s personal income.
Single Family
Built in 1999
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Housing Distribution
Address Breakdown
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: April Subia • HP Commercial LLC
Mls Name: NTREIS
Mls ID: #21031686