Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Aledo at 1920 Shumard Way, Aledo, TX, 76008 earns $408/mo cash flow from $6,299/mo rent with a $3,793/mo payment. Total monthly income totals $6,299/mo, and annual cash flow totals $4,899/yr on $254,975 capital. ROI tracks 21.98% on current figures, and rental yield reads 9.75% at a $775,000 purchase. Equity gained on principal adds $5,001/yr, and 5% annual appreciation supports $214,118 over five years. Five-year ROI reaches 115.8% and total cumulative return in cash sums $295,255. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,299/mo property income instead of your personal income.
Single Family
Built in 2021
8,145 sqft lot
$N/A/sqft
$230 monthly HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $775,000 |
| 2025-04-15 | Listing removed | $865,000 |
| 2025-02-27 | Price change | $865,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $14659.82 | 2.19% | $862,320 | 1.76% |
| 2023-04-18 | $14346.21 | 18.21% | $847,420 | 33.21% |
| 2022-04-18 | $12136.23 | 66.32% | $636,140 | 69.98% |
Listed by: Tonya Peek • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20907192
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
