1920 Gator Ln, Vancleave, MS, 39565 | $563/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1578 sft

15417 Glen Dr, Biloxi, MS, 39532

2 Bed
2 Bath
1669 sft

1912 Parsley Ave, Pascagoula, MS, 39567

1 Bed
1 Bath
700 sft

510 Wink St, Biloxi, MS, 39530

3 Bed
3 Bath
1812 sft

546 Howard Ave #2, Biloxi, MS, 39531

Nearby investment properties with comparable prices

3 Bed
3 Bath
2155 sft

13451 Ezell Rd, Grand Bay, AL, 36541

3 Bed
2 Bath
2190 sft

2000 Heron Ln, Gautier, MS, 39553

3 Bed
2 Bath
1543 sft

Stockton Cir, Gautier, MS, 39553

3 Bed
2 Bath
1543 sft

Tradewinds Dr, Gautier, MS, 39553

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vancleave at 1920 Gator Ln, Vancleave, MS, 39565 offers $2,398/mo rent that, after a $1,468/mo payment, leaves $563/mo cash flow. Total monthly income is $2,398/mo, and annual cash flow is $6,750/yr on $99,450 cash. Return on cash invested measures 26.7% in year one, and rental yield stands at 9.59% at a $300,000 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,884 by year five. Five-year ROI records 139.17% and total cumulative return in cash reaches $138,408. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,398/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2007

1.66 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39565, Ocean Springs, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,117 (100%)
Owner Occupied HU	6,597 (81.3%)
Renter Occupied HU	984 (12.1%)
Vacant Housing Units	536 ( 6.6%)
Median Home Value	$257,652
Average Home Value	$265,179