1920 Ala Moana Blvd APT 2113HonoluluHI96815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 1920 Ala Moana Blvd APT 2113, Honolulu, HI, 96815 offers a 22.8% rental yield on a $116,000 purchase with $2,204/mo rent. Total monthly income registers $2,204/mo, and a $568/mo payment leaves $695/mo available for distribution. Annual cash flow reaches $8,341/yr on $38,454 to close, and return on cash invested stands at 41.6% in year one. Equity gained on principal adds $749/yr while 5% annual appreciation supports $32,049 over five years. Portfolio math shows five-year ROI at 228.24% and total cumulative return in cash at $87,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,204/mo property income against a $568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
N/A lot
$N/A/sqft
$661 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96815, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,957 (100%) |
| Owner Occupied HU | 6,829 (28.5%) |
| Renter Occupied HU | 9,326 (38.9%) |
| Vacant Housing Units | 7,802 (32.6%) |
| Median Home Value | $741,337 |
| Average Home Value | $949,527 |
Housing Distribution
Address Breakdown
Residential
21,794
Single Family
2,824
Multi-Family
18,970
Businesses
1,472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taro Fujisawa • TARO FUJISAWA HAWAII FUDOSAN
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202511878
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-10-23 01:41:53 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd