192 SE Atwood AveCorvallisOR97333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Corvallis at 192 SE Atwood Ave, Corvallis, OR, 97333 priced at $385,000 converts $2,689/mo rent into $365/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,689/mo, and annual cash flow totals $4,386/yr on $127,628 invested. Return on cash invested prints 23.35% in year one, and rental yield reads 8.38% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 121.08% and total cumulative return in cash sums $154,534. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,689/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Townhouse
Built in 1978
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97333, Corvallis, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,688 (100%) |
| Owner Occupied HU | 4,810 (41.2%) |
| Renter Occupied HU | 5,906 (50.5%) |
| Vacant Housing Units | 972 ( 8.3%) |
| Median Home Value | $528,281 |
| Average Home Value | $553,081 |
Housing Distribution
Address Breakdown
Residential
10,275
Single Family
8,690
Multi-Family
1,585
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices