Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 1919 Cheyenne Dr, Cleburne, TX, 76033 generates $4,044/mo in rent and, after a $1,752/mo payment, leaves $1,499/mo in cash flow. Total monthly income is $4,044/mo, and annual cash flow is $17,982/yr on $118,665 invested. Return on cash invested sits at 35.06% in year one, and rental yield is 13.56% on a $357,965 entry. Equity gained on principal adds $2,310/yr, while 5% annual appreciation builds toward $98,899 over five years. Five-year ROI reaches 185.34% and total cumulative return in cash sums $219,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,044/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Listed for sale | $357,965 |
| 2024-05-23 | Listing removed | $357,965 |
| 2024-05-01 | Price change | $357,965 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andy Schei • Impression Homes
Mls Name: Impression Homes
Mls ID: #N/A
