Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 1918 Hidden Trail Dr, Lewisville, TX, 75067 listed at $434,900 pairs $3,240/mo rent with a $2,129/mo payment to leave $147/mo cash flow. Total monthly income runs $3,240/mo, and annual cash flow reaches $1,764/yr on $144,169 cash to close. Return on cash invested measures 21.13% in year one, and rental yield registers 8.94% at a $434,900 basis. Equity gained on principal adds $2,806/yr, and annual property appreciation at 5% supports $120,155 by year five. Five-year ROI tracks 110.6% and total cumulative return in cash totals $159,449. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,240/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75067, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,212 (100%) |
| Owner Occupied HU | 10,883 (37.3%) |
| Renter Occupied HU | 16,963 (58.1%) |
| Vacant Housing Units | 1,366 ( 4.7%) |
| Median Home Value | $370,654 |
| Average Home Value | $416,106 |
Residential
28,178
Single Family
13,229
Multi-Family
14,949
Businesses
1,728
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $434,900 |
| 2018-08-17 | Sold | N/A |
| 2018-07-23 | Pending sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $5690.98 | 11.66% | $394,546 | 10.00% |
| 2023-04-10 | $5096.63 | -10.30% | $358,678 | 10.00% |
| 2022-04-10 | $5682.08 | 2.46% | $326,071 | 10.00% |
Listed by: Jorge Silva • Fathom Realty
Mls Name: NTREIS
Mls ID: #20897670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
