8017 Ponwar DrFort WorthTX76131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 8017 Ponwar Dr, Fort Worth, TX, 76131 priced at $434,900 converts $4,390/mo rent into $1,224/mo cash flow after a $2,129/mo obligation. Total monthly income equals $4,390/mo, and annual cash flow totals $14,684/yr on $144,169 invested. Return on cash invested prints 30.09% in year one, and rental yield reads 12.11% against a $434,900 entry. Equity gained on principal adds $2,806/yr, while 5% annual appreciation compiles into $120,155 by year five. Five-year ROI reaches 158.9% and total cumulative return in cash sums $229,085. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,390/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 2015
6,534 sqft lot
$N/A/sqft
$172 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Housing Distribution
Address Breakdown
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laiken Clayton • Horton Neely Realtors, LLC
Mls Name: NTREIS
Mls ID: #20684599
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.