Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grapevine at 2340 Bluebird Ct, Grapevine, TX, 76051 priced at $513,000 pairs $3,240/mo rent with after a $2,511/mo payment. Total monthly income equals $3,240/mo. Return on cash invested is 17.16% in year one, and rental yield stands at 7.58% on a $513,000 basis. Equity gained on principal adds $3,310/yr, and 5% annual appreciation accumulates to $141,732 by year five. Five-year ROI measures 89.27% and total cumulative return in cash reaches $150,669. For financing, Ziffy Mortgage’s DSCR program evaluates $3,240/mo property income against a $2,511/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76051, Grapevine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,607 (100%) |
| Owner Occupied HU | 11,323 (48.0%) |
| Renter Occupied HU | 11,128 (47.1%) |
| Vacant Housing Units | 1,156 ( 4.9%) |
| Median Home Value | $478,822 |
| Average Home Value | $525,786 |
Residential
23,210
Single Family
13,855
Multi-Family
9,355
Businesses
2,026
Date | Event | Price |
|---|---|---|
| 2025-02-04 | Listed for sale | $513,000 |
| 2021-01-25 | Sold | N/A |
| 2021-01-14 | Pending sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $2179.91 | 1.39% | $452,000 | 5.36% |
| 2023-02-12 | $2150.03 | 8.77% | $429,000 | 25.58% |
| 2022-02-12 | $1976.62 | -2.12% | $341,622 | -1.28% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20834937
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
