1918 Dudley StDallasTX75203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 1918 Dudley St, Dallas, TX, 75203 priced at $484,700 pairs $8,594/mo rent with $5,148/mo cash flow after a $2,372/mo payment. Total monthly income equals $8,594/mo, and annual cash flow comes to $61,771/yr on $160,678 invested. Return on cash invested is 58.35% in year one, and rental yield stands at 21.28% on a $484,700 basis. Equity gained on principal adds $3,128/yr, and 5% annual appreciation accumulates to $133,914 by year five. Five-year ROI measures 310.21% and total cumulative return in cash reaches $498,436. For financing, Ziffy Mortgage’s DSCR program evaluates $8,594/mo property income against a $2,372/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75203, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,521 (100%) |
| Owner Occupied HU | 1,779 (20.9%) |
| Renter Occupied HU | 5,592 (65.6%) |
| Vacant Housing Units | 1,150 (13.5%) |
| Median Home Value | $201,658 |
| Average Home Value | $291,334 |
Housing Distribution
Address Breakdown
Residential
7,375
Single Family
3,536
Multi-Family
3,839
Businesses
523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JJ Rodriguez • Only 1 Realty Group LLC
Mls Name: NTREIS
Mls ID: #20686910
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.