Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1917 Los Cabos Ln, Arlington, TX, 76012 offers a 12.27% rental yield on a $669,000 purchase with $6,840/mo rent. Total monthly income registers $6,840/mo, and a $3,274/mo payment leaves $2,012/mo available for distribution. Annual cash flow reaches $24,147/yr on $220,101 to close, and return on cash invested stands at 31.03% in year one. Equity gained on principal adds $4,317/yr while 5% annual appreciation supports $184,832 over five years. Portfolio math shows five-year ROI at 163.82% and total cumulative return in cash at $360,567. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,840/mo property income against a $3,274/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
7,971 sqft lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2024-08-05 | Price change | $669,000 |
| 2024-07-08 | Listed for sale | $674,000 |
| 2024-07-02 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $9047.40 | -10.88% | $583,720 | 15.36% |
| 2022-08-13 | $10152.32 | 5.04% | $506,000 | 23.41% |
| 2021-08-13 | $9664.78 | -1.33% | $410,000 | N/A |
Listed by: Melanie Hunt • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20665857
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
