Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1916 Devonshire Dr, Arlington, TX, 76015 priced at $299,000 converts $2,626/mo rent into $500/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,626/mo, and annual cash flow totals $6,003/yr on $99,119 invested. Return on cash invested prints 25.96% in year one, and rental yield reads 10.54% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 136.55% and total cumulative return in cash sums $135,346. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,626/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Single Family
Built in 1972
5,314 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Price change | $299,000 |
| 2024-10-24 | Price change | $299,900 |
| 2024-10-17 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-23 | $1468.75 | -3.39% | $187,605 | 7.77% |
| 2022-11-23 | $1520.27 | 2.10% | $174,087 | 8.71% |
| 2021-11-23 | $1488.96 | 0.69% | $160,136 | -3.44% |
Listed by: Bill Velasco • WinHill Advisors DFW
Mls Name: NTREIS
Mls ID: #20750602
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
