Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1915 Calais, San Antonio, TX, 78224 offers $2,600/mo rent that, after a $876/mo payment, leaves $1,228/mo cash flow. Total monthly income is $2,600/mo, and annual cash flow is $14,734/yr on $59,339 cash. Return on cash invested measures 44.74% in year one, and rental yield stands at 17.43% at a $179,000 entry. Equity gained on principal adds $1,155/yr while 5% annual appreciation compounds into $49,454 by year five. Five-year ROI records 237.95% and total cumulative return in cash reaches $141,195. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,600/mo property income versus a $876/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
7,100 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78224, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,803 (100%) |
| Owner Occupied HU | 4,685 (60.0%) |
| Renter Occupied HU | 2,740 (35.1%) |
| Vacant Housing Units | 378 ( 4.8%) |
| Median Home Value | $211,335 |
| Average Home Value | $264,119 |
Residential
7,762
Single Family
6,034
Multi-Family
1,728
Businesses
680
Date | Event | Price |
|---|---|---|
| 2024-12-15 | Price change | $179,000 |
| 2024-12-03 | Price change | $184,000 |
| 2024-11-04 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $175,610 | 3.49% |
| 2023-12-27 | $4162.78 | 0.12% | $169,690 | 7.70% |
| 2022-12-27 | $4157.94 | 33.83% | $157,560 | 27.52% |
Listed by: Rafael Barrera • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1806444
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
