1914 Lighthouse Lake LnAransas PassTX78336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aransas Pass at 1914 Lighthouse Lake Ln, Aransas Pass, TX, 78336 priced at $315,100 converts $2,885/mo rent into $645/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,885/mo, and annual cash flow totals $7,734/yr on $104,456 invested. Return on cash invested prints 27.31% in year one, and rental yield reads 10.99% against a $315,100 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,056 by year five. Five-year ROI reaches 143.77% and total cumulative return in cash sums $150,181. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,885/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78336, Aransas Pass, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,787 (100%) |
| Owner Occupied HU | 3,803 (56.0%) |
| Renter Occupied HU | 1,535 (22.6%) |
| Vacant Housing Units | 1,449 (21.3%) |
| Median Home Value | $235,091 |
| Average Home Value | $293,169 |
Housing Distribution
Address Breakdown
Residential
5,474
Single Family
4,605
Multi-Family
869
Businesses
382
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A