19137 Colonial Trl #Y5EAI2, Farmington, MN, 55024 | $480/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2304 sft

1312 E 93 1/2 St, Bloomington, MN, 55425

3 Bed
2 Bath
1964 sft

6720 Oakland Ave S, Richfield, MN, 55423

3 Bed
2 Bath
1692 sft

13422 Yosemite Ave S, Savage, MN, 55378

3 Bed
4 Bath
2415 sft

6929 158th St W, Apple Valley, MN, 55124

Nearby investment properties with comparable prices

3 Bed
2 Bath
1841 sft

7417 Colfax Ave S, Richfield, MN, 55423

2 Bed
2 Bath
1671 sft

1830 Eagle Ridge Dr APT 2005, Mendota Heights, MN, 55118

3 Bed
2 Bath
1908 sft

2401 River Hills Dr, Burnsville, MN, 55337

4 Bed
2 Bath
1731 sft

16549 Frazer Way W, Rosemount, MN, 55068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Farmington at 19137 Colonial Trl #Y5EAI2, Farmington, MN, 55024 earns $480/mo cash flow from $3,205/mo rent with a $2,136/mo payment. Total monthly income totals $3,205/mo, and annual cash flow totals $5,758/yr on $144,667 capital. ROI tracks 23.89% on current figures, and rental yield reads 8.81% at a $436,400 purchase. Equity gained on principal adds $2,816/yr, and 5% annual appreciation supports $120,569 over five years. Five-year ROI reaches 124.25% and total cumulative return in cash sums $179,744. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,205/mo property income instead of your personal income.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA