19137 Colonial Trl #IH2LCZ,Farmington,MN,55024

Investment Highlights

Rental property for sale in Farmington at 19137 Colonial Trl #IH2LCZ, Farmington, MN, 55024 generates $3,278/mo in rent and, after a $2,107/mo payment, leaves $590/mo in cash flow. Total monthly income is $3,278/mo, and annual cash flow is $7,078/yr on $142,711 invested. Return on cash invested sits at 24.87% in year one, and rental yield is 9.14% on a $430,500 entry. Equity gained on principal adds $2,778/yr, while 5% annual appreciation builds toward $118,939 over five years. Five-year ROI reaches 129.5% and total cumulative return in cash sums $184,816. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,278/mo property income rather than buyer’s personal income.