19137 Colonial Trl #8NIY8SFarmingtonMN55024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Farmington at 19137 Colonial Trl #8NIY8S, Farmington, MN, 55024 earns $390/mo cash flow from $3,763/mo rent with a $2,644/mo payment. Total monthly income totals $3,763/mo, and annual cash flow totals $4,677/yr on $177,726 capital. ROI tracks 22.69% on current figures, and rental yield reads 8.36% at a $540,200 purchase. Equity gained on principal adds $3,486/yr, and 5% annual appreciation supports $149,247 over five years. Five-year ROI reaches 117.8% and total cumulative return in cash sums $209,369. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,763/mo property income instead of your personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A