19137 Colonial Trl #7873T8,Farmington,MN,55024

Investment Highlights

Investment property for sale in Farmington at 19137 Colonial Trl #7873T8, Farmington, MN, 55024 listed at $476,300 pairs $3,266/mo rent with a $2,331/mo payment to leave $292/mo cash flow. Total monthly income runs $3,266/mo, and annual cash flow reaches $3,504/yr on $157,893 cash to close. Return on cash invested measures 22.13% in year one, and rental yield registers 8.23% at a $476,300 basis. Equity gained on principal adds $3,073/yr, and annual property appreciation at 5% supports $131,593 by year five. Five-year ROI tracks 114.8% and total cumulative return in cash totals $181,267. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,266/mo property income relative to a $2,331/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).