19134 Rocky Crest Ter, Leesburg, VA, 20176 | 6.15% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1440 sft

10001 Windstream Dr UNIT 404, Columbia, MD, 21044

3 Bed
4 Bath
1520 sft

6366 Bonham Pl, Centreville, VA, 20121

3 Bed
4 Bath
2536 sft

868 Stonefield Sq NE, Leesburg, VA, 20176

3 Bed
3 Bath
2184 sft

13304 Tivoli Fountain Ct, Germantown, MD, 20874

Nearby investment properties with comparable prices

2 Bed
1 Bath
1260 sft

13214 Jasper Rd, Fairfax, VA, 22033

3 Bed
3 Bath
2634 sft

1230 Cambria Ter NE, Leesburg, VA, 20176

2 Bed
3 Bath
1608 sft

1684 Bandit Loop, Reston, VA, 20190

3 Bed
3 Bath
2452 sft

2122 Abboccato Ter SE, Leesburg, VA, 20175

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,062/mo, and a $3,880/mo payment. Purchase price stands at $792,700, and rental yield measures 6.15% with $4,062/mo rent. Return on cash invested shows 16.1% in year one, and 5% annual appreciation builds toward $219,008 over five years. Five-year ROI reaches 82.39% and total cumulative return in cash records $214,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $3,880/mo payment rather than investor’s personal income.

Townhouse

Built in 2003

2,613 sqft lot

$N/A/sqft

$185 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20176, Leesburg, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,143 (100%)
Owner Occupied HU	13,662 (75.3%)
Renter Occupied HU	4,085 (22.5%)
Vacant Housing Units	396 ( 2.2%)
Median Home Value	$776,277
Average Home Value	$808,478