Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Albany at 1913 Stuart Ave, Albany, GA, 31707 at $120,999 posts ROI 36.76% with $563/mo cash flow from $1,364/mo rent. Total monthly income equals $1,364/mo, and annual cash flow records $6,761/yr on $40,111 to close. Return on cash invested measures 36.76% and rental yield reads 13.53% at the current $120,999. Equity gained on principal adds $781/yr, and 5% annual appreciation supports $33,430 by year five. Five-year ROI prints 193.85% and total cumulative return in cash totals $77,757.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,364/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1990
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31707, Albany, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,486 (100%) |
| Owner Occupied HU | 4,426 (38.5%) |
| Renter Occupied HU | 5,678 (49.4%) |
| Vacant Housing Units | 1,382 (12.0%) |
| Median Home Value | $143,424 |
| Average Home Value | $181,357 |
Residential
11,610
Single Family
10,660
Multi-Family
950
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Price change | $120,999 |
| 2024-06-26 | Listed for sale | $125,000 |
| 2015-08-13 | Sold | $54,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $1776.96 | 7.86% | $38,000 | N/A |
| 2022-10-17 | $1647.45 | -0.23% | $38,000 | N/A |
| 2021-10-17 | $1651.32 | -0.38% | $38,000 | N/A |
Listed by: Tondra Thompson • The Real Estate Concierge LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10346668
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
