Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Albany at 1913 N Harding St, Albany, GA, 31701 generates $1,518/mo in rent and, after a $612/mo payment, leaves $714/mo in cash flow. Total monthly income is $1,518/mo, and annual cash flow is $8,565/yr on $41,438 invested. Return on cash invested sits at 40.58% in year one, and rental yield is 14.57% on a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 214.02% and total cumulative return in cash sums $88,685. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,518/mo property income rather than buyer’s personal income.
Multi Family
Built in 1955
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31701, Albany, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,184 (100%) |
| Owner Occupied HU | 2,881 (31.4%) |
| Renter Occupied HU | 4,773 (52.0%) |
| Vacant Housing Units | 1,530 (16.7%) |
| Median Home Value | $152,416 |
| Average Home Value | $184,358 |
Residential
8,167
Single Family
7,582
Multi-Family
585
Businesses
1,332
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Price change | $125,000 |
| 2024-06-27 | Listed for sale | $135,000 |
| 2021-09-17 | Sold | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $1558.11 | 38.23% | $33,320 | N/A |
| 2022-09-15 | $1127.20 | -22.15% | $33,320 | N/A |
| 2021-09-15 | $1447.96 | -0.38% | $33,320 | N/A |
Listed by: Mary Linda Cotten • Coldwell Banker Walden & Kirkland
Mls Name: SWGMLS
Mls ID: #162060
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
